Financial Feasibility Analysis of an Autoclaved Aerated Concrete (AAC) Manufacturing Plant in East Kalimantan (Study Case of PT XYZ)
DOI:
https://doi.org/10.38035/dijefa.v7i1.6346Keywords:
Autoclaved Aerated Concrete, Financial Feasibility Analysis, Discounted Cash Flow, Manufacturing Investment, East KalimantanAbstract
This study evaluates the financial feasibility of establishing an autoclaved aerated concrete (AAC) manufacturing plant in East Kalimantan, a region experiencing rapid construction growth driven by the development of Indonesia’s new capital city. The analysis is conducted using a discounted cash flow approach within a capital budgeting framework. The financial model incorporates detailed assumptions on capital expenditure, revenue projections, cost structure, and financing structure within a ten-year projection horizon. Key feasibility indicators include Net Present Value (NPV), Internal Rate of Return (IRR), Payback Period (PP), and Profitability Index (PI), with the Weighted Average Cost of Capital (WACC) applied as the discount rate. The results indicate that the project is financially feasible, generating a positive NPV of IDR 104.738.902.831 and an IRR of 20.69%, exceeding the WACC of 10.07%, with a Payback Period of 5.3 years and a Profitability Index of 1,58. Overall, the findings suggest that the proposed AAC manufacturing plant is commercially viable, capable of supporting regional construction demand while significantly reducing cost dependency on inter-island AAC transportation from Java.
References
Agilita, Y., & Fevriera, S. (2024). Simulasi Dampak Investasi Perdana Pembangunan Ibu Kota Nusantara Terhadap Perekonomian Kalimantan Timur: XIII (Number 2).
Anam, C., & Sugiyanto, S. (2022). ANALISA EFISIENSI PENGGUNAAN BATA MERAH DIBANDING BATA RINGAN PADA PROYEK PEMBANGUNAN GEDUNG MADRASAH TSANAWIYAH SALAFIYAH KEREK TUBAN. Rang Teknik Journal, 5(2), 235–247. https://doi.org/10.31869/rtj.v5i2.3119
Badan Pusat Statistik Kaltim. (2025). Gross Regional Domestic Product of Kalimantan Timur Province by Industri 2020 - 2024. 26.
Brealey, R. A.., Myers, S. C.., Allen, Franklin., & Edmans, Alex. (2023). Principles of corporate finance. McGraw Hill.
Brigham, E. F.., & Houston, J. F.. (2019). Fundamentals of financial management. Cengage.
Gandhi, H. Y. (2018). Studi kelayakan bisnis pendirian pabrik bata ringan di Kabupaten Subang. Universitas Katolik Parahyangan.
Kalter, A. (2020). Analisis Investasi Pembangunan Batching Plant di Kabupaten Kutai Barat Aminoto Kalter. Kurva S: Jurnal Keilmuan Dan Aplikasi Teknik Sipil, 8(2), 70–80. https://doi.org/10.31293/teknikd
Kameswara, P., Kurniasari, R., & Purwinarti, T. (2025). ANALYSIS OF CAPITAL BUDGETING PROJECTIONS IN MAKING FUNDING INVESTMENT CONSIDERATIONS AT PT NUSKAINO. 16(Jurnal Riset Manajemen Sains Indonesia), 35–48. https://doi.org/10.21109/JRMSI.016.1.04
Malelak, M. I., Melvern, M., & Gunawan, N. B. (2025). WHAT DRIVES CAPITAL STRUCTURE ? EVIDENCE FROM MANUFACTURING FIRMS IN INDONESIA (Vol. 18, Number 2).
Ministry of Housing and Residential Area. (2025). Housing Backlog Data Dashboard: East Kalimantan Region. https://my.pkp.go.id/dashboardhome
Musyafa, A., & Firdaus, I. A. S. (2023). Perbandingan Estimasi Biaya Pekerjaan Dinding Bata Merah, Bata Ringan, Batako dan M Panel. AJIE - Asian Journal of Innovation and Entrepreneurship, 07.
Paul, A., Dey, P., & Dhar, M. (2025). Physico-mechanical properties of autoclaved aerated concrete block as an alternative to traditional bricks. Research on Engineering Structures and Materials, 11(5), 1965–1980. https://doi.org/10.17515/resm2025-392me0811rs
Pranoto, A., Hermawan, H., & Albart, N. (2025). A Systematic Literature Review: Business Feasibility Analysis Using Net Present Value (NPV) and Internal Rate of Return (IRR) Methods in the Automotive Industry. Jurnal Indonesia Sosial Sains, 6.
Ross, S. A.., Westerfield, Randolph., & Jaffe, J. F.. (2013). Corporate financial. McGraw-Hill/Irwin.
Syahraul, M., Primadi, A., & Tohir, M. (2024). Analisis Biaya Logistik, Jarak Antar Pulau dan Infrastruktur Transportasi Terhadap Jumlah Barang yang Diangkut Antar Pulau. Jurnal Siber Transportasi Dan Logistik, 1.
United Nations Industrial Development Organization. (1978). Manual for the Preparation of Industrial Feasibility Studies. United Nations.
Walangitan, G. R. D. R. O., & Inkiriwang, R. L. (2020). ANALISIS PERBANDINGAN BIAYA MATERIAL PEKERJAAN PASANGAN DINDING BATA MERAH DENGAN BATA RINGAN. Jurnal Sipil Statik, 8, 311–318.
Zutter, C. J., & Smart, S. B. (2022). Principles of Managerial Finance (African edition). Pearson South Africa (Pty) Ltd.
Downloads
Published
How to Cite
Issue
Section
License
Copyright (c) 2026 Allensius Paliling, Subiakto Soekarno
This work is licensed under a Creative Commons Attribution 4.0 International License.
Authors who publish their manuscripts in this journal agree to the following conditions:
- The copyright on each article belongs to the author(s).
- The author acknowledges that the Dinasti International Journal of Economics, Finance & Accounting (DIJEFA) has the right to be the first to publish with a Creative Commons Attribution 4.0 International license (Attribution 4.0 International (CC BY 4.0).
- Authors can submit articles separately, arrange for the non-exclusive distribution of manuscripts that have been published in this journal into other versions (e.g., sent to the author's institutional repository, publication into books, etc.), by acknowledging that the manuscript has been published for the first time in the Dinasti International Journal of Economics, Finance & Accounting (DIJEFA).
